19 W Veterans Blvd Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Wall AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,243 | $2,131 | $2,018 | $1,794 | $1,570 | $1,346 | | 6% | $2,368 | $2,250 | $2,131 | $1,895 | $1,658 | $1,421 | | 6.5% | $2,497 | $2,372 | $2,247 | $1,997 | $1,748 | $1,498 | | 7% | $2,628 | $2,497 | $2,365 | $2,102 | $1,840 | $1,577 | | 7.5% | $2,762 | $2,624 | $2,486 | $2,210 | $1,933 | $1,657 | | 8% | $2,898 | $2,753 | $2,609 | $2,319 | $2,029 | $1,739 |
Remarks: VERY DESIRABLE LOCATION 1/2 BLOCK FROM MAIN ENTRANCE TO VA HOSPITAL. FULLY OCCUPIED AND SOME UNITS REMODELED. EXTRA INCOME FROM 13 STORAGE UNITS AND ONSITE LAUNDRY. PROPERTY CAN BE SPLIT INTO 3 DIFFERENT PARCELS, CAN BUILD 10+ UNITS LENDERS IN SECOND AND THIRD POSITION HAVE AGREED TO A SHORT SALE. Directions: SIXTH AVE TO VETERANS BLVD, WEST 1/2 BLOCK TO PROPERTY |
|
|
|
19 W Veterans Blvd
Tucson, Arizona 85713
Map
South Tucson Ayers
| Property Subtype | Apartment | | Number of Units | 21 | | 1 Br Units | 2 | | 2 Br Units | 2 | | Studio Units | 4 | | Other Units | 13 | | Year Built | 1938 | | Square Feet | 3814 | | Lot Square Feet | 19515 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.104 | | Gross Rent Multiplier | 8.01 | | | | Gross Income: | | | Avg 1 Br Rent | $430/Mo | | Avg 2 Br Rent | $550/Mo | | Avg Studio Rent | $312/Mo | | Avg Other Rent | $65/Mo | | Gross Scheduled Rents | $48,636/Yr | $4,053/Mo | | Other Income | $1500/Yr | | Vacancy Loss | -$800/Yr | | Adjusted Gross Income | $49,336/Yr | $4,111/Mo | | | | Expenses: | | | Gas & Electric | $625/Yr | | Taxes | $1580/Yr | | Insurance | $2645/Yr | | Maintenance & Supplies | $800/Yr | | Water and Sewer | $2512/Yr | | Total Expenses | $8,162/Yr | $680/Mo | | | | Net Income: | | | Net Income | $41,174/Yr | $3,431/Mo |
listed by:
Murphy Business & Financial Corporation Southwest, Inc.list price: $395,000
|
|
