
1642 N Catalina Ave Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Package Available
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,760 | $1,672 | $1,584 | $1,408 | $1,232 | $1,056 | | 6% | $1,858 | $1,765 | $1,672 | $1,486 | $1,301 | $1,115 | | 6.5% | $1,959 | $1,861 | $1,763 | $1,567 | $1,371 | $1,175 | | 7% | $2,062 | $1,959 | $1,856 | $1,649 | $1,443 | $1,237 | | 7.5% | $2,167 | $2,059 | $1,950 | $1,733 | $1,517 | $1,300 | | 8% | $2,274 | $2,160 | $2,047 | $1,819 | $1,592 | $1,364 |
Remarks: Very well maintained ranch-style fourplex. AC in all units. Private yards with 6-foot fence. Washer/dryer hook-ups in all units, washers and dryers convey in all units. Separate electric meters. Master water meter. 1648 is available for showings. Directions: From Columbus and Pima, East to Catalina Ave., South to address. |
|
|
|
1642 N Catalina Ave Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1979 | | Square Feet | 3520 | | Lot Square Feet | 12000 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.072 | | Gross Rent Multiplier | 10.46 | | | | Gross Income: | | | Avg 2 Br Rent | $650/Mo | | Gross Scheduled Rents | $31,200/Yr | $2,600/Mo | | Vacancy Loss | -$1560/Yr | | Adjusted Gross Income | $29,640/Yr | $2,470/Mo | | | | Expenses: | | | Contract Services | $1200/Yr | | Taxes | $2938/Yr | | Insurance | $900/Yr | | Maintenance & Supplies | $1340/Yr | | Water and Sewer | $1032/Yr | | Total Expenses | $7,410/Yr | $618/Mo | | | | Net Income: | | | Net Income | $22,230/Yr | $1,853/Mo |
listed by: Long Realty Companylist price: $309,900
|
|