Home PageProperty SearchFavorite Sites

3047 N Euclid Ave Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,561$1,483$1,405$1,249$1,093$937
6%$1,648$1,566$1,483$1,319$1,154$989
6.5%$1,738$1,651$1,564$1,390$1,216$1,043
7%$1,829$1,737$1,646$1,463$1,280$1,097
7.5%$1,922$1,826$1,730$1,538$1,345$1,153
8%$2,017$1,916$1,815$1,614$1,412$1,210

Remarks: Fully occupied 5 unit complex! These units are easy to rent! Located in central Tucson near city transit systems and University! Updated and improved, well-managed units await the wise investor! Fantastic opportunity! Gentrification continues in the neighborhood! Estate contains one 1981 built duplex adjacent to a well-constructed vintage masonry 1960's triplex! Once-in- a-lifetime investment opportunity! Write your best offer today and smile!!!

Directions: From 1st Ave and Fort Lowell go south 2 blocks to Blacklidge, then East to Euclid, then North to address.

  
3047 N Euclid Ave
Tucson, Arizona 85719

Map

Central Tucson

Garden Homes Annex

Property SubtypeApartment
Number of Units5
2 Br Units2
3 Br Units2
Studio Units1
Year Built 1981
Square Feet 3185
Lot Square Feet 11935
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.054
Gross Rent Multiplier10.32
 
Gross Income: 
Avg 2 Br Rent$475/Mo
Avg 3 Br Rent$500/Mo
Avg Studio Rent$350/Mo
Gross Scheduled Rents$27,600/Yr $2,300/Mo
Vacancy Loss-$975/Yr
Adjusted Gross Income$26,625/Yr$2,219/Mo
 
Expenses: 
Admin Expenses$500/Yr
Gas & Electric$600/Yr
Taxes$2410/Yr
Insurance$1100/Yr
Maintenance & Supplies$2300/Yr
Management$2760/Yr
Water and Sewer$2220/Yr
Total Expenses$11,890/Yr $991/Mo
 
Net Income: 
Net Income$14,735/Yr $1,228/Mo
 
listed by:
Prudential Foothills Real Estate

list price: $274,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639