Home PageProperty SearchFavorite Sites

2645 N Edith Blvd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,703$1,618$1,533$1,362$1,192$1,022
6%$1,798$1,708$1,618$1,438$1,259$1,079
6.5%$1,896$1,801$1,706$1,516$1,327$1,137
7%$1,995$1,895$1,796$1,596$1,397$1,197
7.5%$2,097$1,992$1,887$1,678$1,468$1,258
8%$2,201$2,091$1,981$1,760$1,540$1,320

Remarks: Beautiful new duplex 2.5 miles from the University of AZ! Spacious 2BR/2BA units with cozy fireplaces, scored concrete floors, air conditioning, and fenced yards. Laundry room w/ washer and dryer hookups. Fantastic value - priced at recent appraised value!**Units are in the process of being leased - Call LA for occupancy status and to show!

Directions: E on Grant from Country Club, N on Edith to address.

  
2645 N Edith Blvd
Tucson, Arizona 85716

Map

Central Tucson

Property SubtypeDuplex
2 Br Units2
Year Built 2008
Square Feet 1710
Lot Square Feet 6534
Stories 1
ZoningTucson - R2
Tax Year2008
Capitalization Rate0.054
Gross Rent Multiplier16.44
 
Gross Income: 
Avg 2 Br Rent$800/Mo
Gross Scheduled Rents$19,200/Yr $1,600/Mo
Vacancy Loss-$960/Yr
Adjusted Gross Income$18,240/Yr$1,520/Mo
 
Expenses: 
Taxes$635/Yr
Insurance$600/Yr
Water and Sewer$750/Yr
Total Expenses$1,985/Yr $165/Mo
 
Net Income: 
Net Income$16,255/Yr $1,355/Mo
 
listed by:
Long Realty Company

list price: $299,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639