
1402 S Highland Ave Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Other AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $936 | $889 | $843 | $749 | $655 | $562 | | 6% | $989 | $939 | $890 | $791 | $692 | $593 | | 6.5% | $1,042 | $990 | $938 | $834 | $730 | $625 | | 7% | $1,097 | $1,042 | $987 | $878 | $768 | $658 | | 7.5% | $1,153 | $1,095 | $1,038 | $922 | $807 | $692 | | 8% | $1,210 | $1,149 | $1,089 | $968 | $847 | $726 |
Remarks: Great investment opportunity that won't last long! Newer Duplex offers solid slump block construction with ceramic tile and private side yards. The 3 bedroom unit is ready to rent with minor cosmetic clean-up needed. The 2 bedroom unit is the one that may need new carpeting and some cosmetic repairs. Lender owned & is selling property AS-IS & WHERE-IS with no warranties expressed or implied. Directions: 22nd / Kino Parkway-W, on 22nd 1/2 Block to Higland S. To address. |
|
|
|
1402 S Highland Ave Tucson, Arizona 85713
Map
Central Tucson Kings Highway
| Property Subtype | Duplex | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 2005 | | Square Feet | 1872 | | Lot Square Feet | 6489 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.081 | | Gross Rent Multiplier | 9.16 | | | | Gross Income: | | | Avg 2 Br Rent | $700/Mo | | Avg 3 Br Rent | $800/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Expenses: | | | Gas & Electric | $700/Yr | | Taxes | $1895/Yr | | Insurance | $1000/Yr | | Water and Sewer | $1000/Yr | | Total Expenses | $4,595/Yr | $383/Mo | | | | Net Income: | | | Net Income | $13,405/Yr | $1,117/Mo |
listed by: Realproslist price: $164,900
|
|