Home PageProperty SearchFavorite Sites

9018 E Spanyard Ct Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Heat Pump Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,462$1,389$1,316$1,170$1,023$877
6%$1,544$1,467$1,389$1,235$1,081$926
6.5%$1,628$1,546$1,465$1,302$1,139$977
7%$1,713$1,627$1,542$1,371$1,199$1,028
7.5%$1,800$1,710$1,620$1,440$1,260$1,080
8%$1,889$1,795$1,700$1,512$1,323$1,134

Remarks: Immaculate,luxurious duplex built in 2005. 2-1294 sqft 2bd/2bth units totaling 2588 sqft, each w/2car gar. 9' ceilings, oak cabinets,upgraded carpet & ceramic tile, skylites,numerous upgrades incl all elec. appl. incl. microwave, private entry yards.

Directions: East on Golf Links from Camino Seco to Golf Links Casitas on North side of street

  
9018 E Spanyard Ct
Tucson, Arizona 85710

Map

East Tucson

Golf Links Villas

Property SubtypeDuplex
2 Br Units2
Year Built 2005
Square Feet 2588
Lot Square Feet 11086
Stories 1
ZoningTucson - O3
Tax Year2008
Capitalization Rate0.063
Gross Rent Multiplier12.55
 
Gross Income: 
Avg 2 Br Rent$900/Mo
Gross Scheduled Rents$21,600/Yr $1,800/Mo
Vacancy Loss-$1080/Yr
Adjusted Gross Income$20,520/Yr$1,710/Mo
 
Expenses: 
Taxes$3142/Yr
Insurance$600/Yr
Maintenance & Supplies$500/Yr
Total Expenses$4,242/Yr $354/Mo
 
Net Income: 
Net Income$16,278/Yr $1,357/Mo
 
listed by:
REALCO

list price: $257,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639