
2614 N Orchard Ave Includes: - Masonry Stucco Construction
- Laundry Facilities
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,049 | $997 | $944 | $839 | $734 | $630 | | 6% | $1,108 | $1,053 | $997 | $886 | $776 | $665 | | 6.5% | $1,168 | $1,110 | $1,051 | $934 | $818 | $701 | | 7% | $1,229 | $1,168 | $1,107 | $984 | $861 | $738 | | 7.5% | $1,292 | $1,228 | $1,163 | $1,034 | $905 | $775 | | 8% | $1,356 | $1,288 | $1,220 | $1,085 | $949 | $814 |
Remarks: Masonry duplex on large fenced lot, needs fix up-live in half, rent out half. Larger unit has Arizona Room with laundry. Set back from road with circular drive and tree shaded yard. Kitchens & baths need rehab + paint & flooring. 2 furnaces & coolers. Large front patio with tiled roof. Larger side rented $600 in 2007, #2 rented $475 in 2008. Some rooms have beamed & planked ceilings. Directions: Swan, W on Glenn, S on Orchard Ave to 2614, house on east side of street. |
|
|
|
2614 N Orchard Ave Tucson, Arizona 85712
Map
Central Tucson Vista Del Monte Tract
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1949 | | Square Feet | 1721 | | Lot Square Feet | 9450 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.061 | | Gross Rent Multiplier | 14.31 | | | | Gross Income: | | | Avg 2 Br Rent | $538/Mo | | Gross Scheduled Rents | $12,912/Yr | $1,076/Mo | | | | Expenses: | | | Taxes | $1636/Yr | | Total Expenses | $1,636/Yr | $136/Mo | | | | Net Income: | | | Net Income | $11,276/Yr | $940/Mo |
listed by: Long Realty Companylist price: $184,800
|
|