417 W Montana St Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $851 | $809 | $766 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $629 | $539 | | 6.5% | $947 | $900 | $853 | $758 | $663 | $568 | | 7% | $997 | $947 | $898 | $798 | $698 | $598 | | 7.5% | $1,048 | $996 | $943 | $838 | $734 | $629 | | 8% | $1,100 | $1,045 | $990 | $880 | $770 | $660 |
Remarks: 3 Bedroom home plus attached guest house. large fenced yard. Show it today! Directions: 12th Ave/Irvington road East to 11th Ave South to Montana East to address. |
|
|
|
417 W Montana St
Tucson, Arizona 85706
Map
South Tucson National City
| Property Subtype | Single Family | | Number of Units | 1 | | 3 Br Units | 1 | | Studio Units | 1 | | Year Built | 1963 | | Square Feet | 1764 | | Lot Square Feet | 9768 | | Stories | 1 | | Zoning | Tucson - R4 | | Tax Year | 2007 | | Capitalization Rate | 0.158 | | Gross Rent Multiplier | 5.55 | | | | Gross Income: | | | Avg 3 Br Rent | $950/Mo | | Avg Studio Rent | $550/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | Other Income | $13500/Yr | | Vacancy Loss | -$4500/Yr | | Adjusted Gross Income | $27,000/Yr | $2,250/Mo | | | | Expenses: | | | Taxes | $1497/Yr | | Insurance | $340/Yr | | Maintenance & Supplies | $1000/Yr | | Water and Sewer | $500/Yr | | Total Expenses | $3,337/Yr | $278/Mo | | | | Net Income: | | | Net Income | $23,663/Yr | $1,972/Mo |
listed by:
Realty Executives Southern Arizonalist price: $149,900
|
|
